雅芳產品 (NYSE:AVP):化妝品&化妝用具業 | 5/5/2011 | 建議 | ||||||||
avp | 還原$ | ROE% | 4盈再% | 常利$m | YoY% | EPS$ | 股息$ | 拆股 | ||
2006/12 | 32.9 |
|
| 478 | - | 1.1 | 0.70 | 1:1 | 股價$ | 28.7 |
2007/12 | 32.2 | 67 |
| 531 | 11 | 1.2 | 0.74 | 1:1 | 預期報酬 | 25% |
2008/12 | 31.5 | 123 |
| 877 | 65 | 2.1 | 0.80 | 1:1 | 俗$ | 51.3 |
2009/12 | 30.7 | 91 |
| 617 | (30) | 1.4 | 0.84 | 1:1 | 報酬% | 15% |
2010/12 | 29.8 | 46 | 35 | 591 | (4) | 1.4 | 0.88 | 1:1 | 貴$ | 143.4 |
2011F | 28.9 | 63 | 22 | 1,036 | 75 | 2.4 | 0.23 | 1:1 | 報酬% | 0% |
| 28.71 | 63 | 78…平均ROE |
|
|
|
| 現在PER | 12 | |
|
|
|
|
|
|
|
|
| 最終PER | 12 |
|
|
|
|
|
|
|
|
| 預期配息 | 70% |
配息率小於40%,請再往下看「股數」有無減少,有些公司為避稅不高配息,改買回庫藏股 |
|
| ||||||||
|
|
|
|
| 最近NAV$ | 4.2 |
avp | 營業 | 投資 | 投資 | 淨利 | 處分 | 現金+ | 存貨 | 兌換 | 利息 | 資產 | 少數 |
利益$m | 收入$m | 回轉$m | $m | 利得$m | 短投$m | 回轉$m | 盈益$m | 收入$m | 評價$m | 淨利$m | |
2010/3 | 192 |
|
| 43 | 0 | 1,142 |
|
| 0 |
| 1 |
2010/6 | 272 |
|
| 169 | 0 | 1,001 |
|
| 0 |
| 2 |
2010/9 | 260 |
|
| 168 | 0 | 860 |
|
| 0 |
| 1 |
2010/12 | 882 |
|
| 553 | 0 | 1,197 |
|
| 0 |
| 4 |
2011/3 | 247 |
|
| 152 | 0 | 1,031 |
|
| 0 |
| 0 |
雅芳產品 (NYSE:AVP):化妝品&化妝用具業 | 5/5/2011 | 建議 | ||||||||
avp | 還原$ | ROE% | 4盈再% | 常利$m | YoY% | EPS$ | 股息$ | 拆股 | ||
2006/12 | 32.9 |
|
| 478 | - | 1.1 | 0.70 | 1:1 | 股價$ | 28.7 |
2007/12 | 32.2 | 67 |
| 531 | 11 | 1.2 | 0.74 | 1:1 | 預期報酬 | 7% |
2008/12 | 31.5 | 123 |
| 877 | 65 | 2.1 | 0.80 | 1:1 | 俗$ | 17.6 |
2009/12 | 30.7 | 91 |
| 617 | (30) | 1.4 | 0.84 | 1:1 | 報酬% | 15% |
2010/12 | 29.8 | 46 | 35 | 591 | (4) | 1.4 | 0.88 | 1:1 | 貴$ | 47.4 |
2011F | 28.9 | 63 | 22 | 1,036 | 75 | 2.4 | 0.23 | 1:1 | 報酬% | 0% |
| 28.71 | 35 | 78…平均ROE |
|
|
|
| 現在PER | 12 | |
|
|
|
|
|
|
|
|
| 最終PER | 12 |
|
|
|
|
|
|
|
|
| 預期配息 | 70% |
配息率小於40%,請再往下看「股數」有無減少,有些公司為避稅不高配息,改買回庫藏股 |
|
|
|
歡迎光臨 巴菲特班 洪瑞泰 (Michael On) (http://mikeon88.freebbs.tw/) | Powered by Discuz! 5.0.0 |